Quarterly report pursuant to Section 13 or 15(d)

Segment Information (Tables)

v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Information [Abstract]  
Schedule of Segment Information





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Electronics &

 

Services &

 

 

 

Intersegment

 

 



 

Software

 

Support

 

Other

 

Eliminations

 

Total

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

Sales

$

8,287,000 

$

1,525,000 

$

 -

$

(184,000)

$

9,628,000 

Cost of sales

 

5,192,000 

 

982,000 

 

 -

 

(26,000)

 

6,148,000 

Gross profit

 

3,095,000 

 

543,000 

 

 -

 

(158,000)

 

3,480,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

3,638,000 

 

483,000 

 

769,000 

 

(158,000)

 

4,732,000 

Acquisition costs

 

 -

 

 -

 

394,000 

 

 -

 

394,000 

Operating (loss) income

 

(543,000)

 

60,000 

 

(1,163,000)

 

 -

 

(1,646,000)

Other income

 

3,000 

 

 -

 

276,000 

 

 -

 

279,000 

Income (loss) before income tax

$

(540,000)

$

60,000 

$

(887,000)

$

 -

$

(1,367,000)



 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

76,000 

$

19,000 

$

123,000 

$

 -

$

218,000 



 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

24,000 

$

 -

$

8,000 

$

 -

$

32,000 



 

 

 

 

 

 

 

 

 

 

Assets

$

16,825,000 

$

6,569,000 

$

33,984,000 

$

(27,000)

$

57,351,000 









 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Electronics &

 

Services &

 

 

 

Intersegment

 

 



 

Software

 

Support

 

Other

 

Eliminations

 

Total

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

Sales

$

9,936,000 

$

951,000 

$

 -

$

(182,000)

$

10,705,000 

Cost of sales

 

5,775,000 

 

700,000 

 

 -

 

(11,000)

 

6,464,000 

Gross profit

 

4,161,000 

 

251,000 

 

 -

 

(171,000)

 

4,241,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

4,300,000 

 

331,000 

 

910,000 

 

(171,000)

 

5,370,000 

Operating loss

 

(139,000)

 

(80,000)

 

(910,000)

 

 -

 

(1,129,000)

Other income

 

2,000 

 

 -

 

65,000 

 

 -

 

67,000 

Loss before income tax

$

(137,000)

$

(80,000)

$

(845,000)

$

 -

$

(1,062,000)



 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

89,000 

$

26,000 

$

147,000 

$

 -

$

262,000 



 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

5,000 

$

 -

$

28,000 

$

 -

$

33,000 



 

 

 

 

 

 

 

 

 

 

Assets

$

19,421,000 

$

1,658,000 

$

33,024,000 

$

(27,000)

$

54,076,000 





















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Electronics &

 

Services &

 

 

 

Intersegment

 

 



 

Software

 

Support

 

Other

 

Eliminations

 

Total

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

Sales

$

16,823,000 

$

2,352,000 

$

 -

$

(384,000)

$

18,791,000 

Cost of sales

 

9,999,000 

 

1,602,000 

 

 -

 

(27,000)

 

11,574,000 

Gross profit

 

6,824,000 

 

750,000 

 

 -

 

(357,000)

 

7,217,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

7,535,000 

 

811,000 

 

1,683,000 

 

(357,000)

 

9,672,000 

Acquisition costs

 

 -

 

 -

 

415,000 

 

 -

 

415,000 

Operating loss

 

(711,000)

 

(61,000)

 

(2,098,000)

 

 -

 

(2,870,000)

Other income

 

17,000 

 

 -

 

673,000 

 

 -

 

690,000 

Loss before income tax

$

(694,000)

$

(61,000)

$

(1,425,000)

$

 -

$

(2,180,000)



 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

147,000 

$

32,000 

$

251,000 

$

 -

$

430,000 



 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

68,000 

$

1,000 

$

20,000 

$

 -

$

89,000 



 

















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Electronics &

 

Services &

 

 

 

Intersegment

 

 



 

Software

 

Support

 

Other

 

Eliminations

 

Total

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

Sales

$

19,227,000 

$

3,160,000 

$

 -

$

(466,000)

$

21,921,000 

Cost of sales

 

11,139,000 

 

2,040,000 

 

 -

 

(125,000)

 

13,054,000 

Gross profit

 

8,088,000 

 

1,120,000 

 

 -

 

(341,000)

 

8,867,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

8,696,000 

 

707,000 

 

1,756,000 

 

(341,000)

 

10,818,000 

Operating (loss) income

 

(608,000)

 

413,000 

 

(1,756,000)

 

 -

 

(1,951,000)

Other income (expense)

 

1,000 

 

(10,000)

 

102,000 

 

 -

 

93,000 

(Loss) income before income tax

$

(607,000)

$

403,000 

$

(1,654,000)

$

 -

$

(1,858,000)



 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

188,000 

$

54,000 

$

299,000 

$

 -

$

541,000 



 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

12,000 

$

36,000 

$

195,000 

$

 -

$

243,000