Quarterly report pursuant to Section 13 or 15(d)

Segment Information (Tables)

v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Information [Abstract]  
Schedule of Segment Information





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Electronics &

 

Services &

 

 

 

Intersegment

 

 



 

Software

 

Support

 

Other

 

Eliminations

 

Total

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

Sales

$

8,755,000 

$

3,530,000 

$

 -

$

(175,000)

$

12,110,000 

Cost of sales

 

4,746,000 

 

2,190,000 

 

 -

 

(8,000)

 

6,928,000 

Gross profit

 

4,009,000 

 

1,340,000 

 

 -

 

(167,000)

 

5,182,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

3,281,000 

 

909,000 

 

782,000 

 

(167,000)

 

4,805,000 

Acquisition costs

 

 -

 

 -

 

71,000 

 

 -

 

71,000 

Operating income (loss)

 

728,000 

 

431,000 

 

(853,000)

 

 -

 

306,000 

Other (expense) income

 

(18,000)

 

 -

 

275,000 

 

 -

 

257,000 

Income (loss) before income tax

$

710,000 

$

431,000 

$

(578,000)

$

 -

$

563,000 



 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

71,000 

$

146,000 

$

94,000 

$

 -

$

311,000 



 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

14,000 

$

 -

$

79,000 

$

 -

$

93,000 



 

 

 

 

 

 

 

 

 

 

Assets

$

16,600,000 

$

9,034,000 

$

30,110,000 

$

(27,000)

$

55,717,000 









 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Electronics &

 

Services &

 

 

 

Intersegment

 

 



 

Software

 

Support

 

Other

 

Eliminations

 

Total

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

Sales

$

13,035,000 

$

783,000 

$

 -

$

(196,000)

$

13,622,000 

Cost of sales

 

6,753,000 

 

603,000 

 

 -

 

(19,000)

 

7,337,000 

Gross profit

 

6,282,000 

 

180,000 

 

 -

 

(177,000)

 

6,285,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

4,419,000 

 

349,000 

 

922,000 

 

(177,000)

 

5,513,000 

Operating income (loss)

 

1,863,000 

 

(169,000)

 

(922,000)

 

 -

 

772,000 

Other income

 

11,000 

 

 -

 

77,000 

 

 -

 

88,000 

Income (loss) before income tax

$

1,874,000 

$

(169,000)

$

(845,000)

$

 -

$

860,000 



 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

86,000 

$

25,000 

$

154,000 

$

 -

$

265,000 



 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

8,000 

$

4,000 

$

71,000 

$

 -

$

83,000 



 

 

 

 

 

 

 

 

 

 

Assets

$

21,114,000 

$

1,419,000 

$

35,201,000 

$

(27,000)

$

57,707,000 





















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Electronics &

 

Services &

 

 

 

Intersegment

 

 



 

Software

 

Support

 

Other

 

Eliminations

 

Total

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

Sales

$

25,579,000 

$

5,882,000 

$

 -

$

(561,000)

$

30,900,000 

Cost of sales

 

14,745,000 

 

3,792,000 

 

 -

 

(36,000)

 

18,501,000 

Gross profit

 

10,834,000 

 

2,090,000 

 

 -

 

(525,000)

 

12,399,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

10,816,000 

 

1,720,000 

 

2,466,000 

 

(525,000)

 

14,477,000 

Acquisition costs

 

 -

 

 -

 

486,000 

 

 -

 

486,000 

Operating income (loss)

 

18,000 

 

370,000 

 

(2,952,000)

 

 -

 

(2,564,000)

Other (expense) income

 

(1,000)

 

 -

 

947,000 

 

 -

 

946,000 

Income (loss) before income tax

$

17,000 

$

370,000 

$

(2,005,000)

$

 -

$

(1,618,000)



 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

218,000 

$

178,000 

$

345,000 

$

 -

$

741,000 



 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

82,000 

$

1,000 

$

100,000 

$

 -

$

183,000 



 

















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Electronics &

 

Services &

 

 

 

Intersegment

 

 



 

Software

 

Support

 

Other

 

Eliminations

 

Total

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

Sales

$

32,262,000 

$

3,942,000 

$

 -

$

(661,000)

$

35,543,000 

Cost of sales

 

17,892,000 

 

2,643,000 

 

 -

 

(144,000)

 

20,391,000 

Gross profit

 

14,370,000 

 

1,299,000 

 

 -

 

(517,000)

 

15,152,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

13,116,000 

 

1,056,000 

 

2,676,000 

 

(517,000)

 

16,331,000 

Operating income (loss)

 

1,254,000 

 

243,000 

 

(2,676,000)

 

 -

 

(1,179,000)

Other income (expense)

 

12,000 

 

(10,000)

 

179,000 

 

 -

 

181,000 

Income (loss) before income tax

$

1,266,000 

$

233,000 

$

(2,497,000)

$

 -

$

(998,000)



 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

274,000 

$

80,000 

$

452,000 

$

 -

$

806,000 



 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

19,000 

$

39,000 

$

268,000 

$

 -

$

326,000