v3.24.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements of Operations and Comprehensive Loss [Abstract]    
Sales $ 79,632,709 $ 27,522,099
Cost of sales 51,936,519 20,144,654
Gross profit 27,696,190 7,377,445
Operating expenses:    
Selling, general and administrative expenses 29,072,558 12,211,135
Amortization expense 4,738,477 3,133,460
Transaction costs 2,020 2,231,529
Fair value remeasurement of SUNation earnout consideration 1,350,000  
Impairment loss   250,000
Total operating expenses 35,163,055 17,826,124
Operating loss from continuing operations (7,466,865) (10,448,679)
Other income (expense):    
Investment and other income 191,584 119,634
Gain on sale of assets 437,116 1,229,883
Fair value remeasurement of earnout consideration   4,684,000
Fair value remeasurement of contingent value rights 2,674,966 2,125,949
Interest and other expense (2,657,517) (976,606)
Other income, net 646,149 7,182,860
Operating loss from continuing operations before income taxes (6,820,716) (3,265,819)
Income tax expense 119,176 12,237
Net loss from continuing operations (6,939,892) (3,278,056)
Net loss from discontinued operations, net of tax (1,192,275) (7,074,184)
Net loss (8,132,167) (10,352,240)
Other comprehensive income (loss), net of tax:    
Unrealized gains (losses) on available-for-sale securities 10,422 (10,422)
Total other comprehensive income (loss) 10,422 (10,422)
Comprehensive loss (8,121,745) (10,362,662)
Less: Deemed dividend on extinguishment of Convertible Preferred Stock (13,200,000) (13,239,892)
Less: Deemed dividend on modification of PIPE Warrants (3,600,000) (3,624,000)
Net loss attributable to common shareholders $ (8,132,167) $ (27,216,132)
Basic net loss per share:    
Continuing operations $ (0.69) $ (2.99)
Discontinued operations (0.12) (1.05)
Basic net loss per share (0.81) (4.04)
Diluted net loss per share:    
Continuing operations (0.69) (2.99)
Discontinued operations (0.12) (1.05)
Diluted net loss per share $ (0.81) $ (4.04)
Weighted Average Basic Shares Outstanding 10,035,970 6,741,446
Weighted Average Dilutive Shares Outstanding 10,035,970 6,741,446

Source